Analyst consensus
As at 20 May 2025
|
|
FY 2025 | FY 2026 | ||||
|
|
Low |
High |
Average (Mean) |
Low |
High |
Average (Mean) |
|
Revenue (£m) |
1,465.0 |
1,611.2 |
1,582.7 |
1,541.0 |
1,707.7 |
1,670.4 |
|
EBITDA (£m) |
271.4 |
280.8 |
276.1 |
302.0 |
323.8 |
311.4 |
|
EBIT (£m) |
154.8 |
166.1 |
159.4 |
176.9 |
206.6 |
188.5 |
|
PBT (£m) |
49.6 |
64.8 |
55.3 |
74.2 |
105.3 |
85.0 |
|
Net income (£m) |
34.3 |
48.6 |
39.4 |
51.9 |
78.9 |
61.3 |
|
Adjusted basic EPS (p) |
8.5 |
11.9 |
9.7 |
12.9 |
19.4 |
14.9 |
|
Adjusted diluted EPS (p) |
8.5 |
11.7 |
9.8 |
13.2 |
19.2 |
15.6 |
|
Net bank debt (£m) |
(325.7) |
(277.8) |
(305.9) |
(287.9) |
(222.1) |
(257.8) |
|
Net debt (including lease liabilities) (£m) |
(1,253.0) |
(1,190.6) |
(1,215.0) |
(1,229.0) |
(1,121.5) |
(1,163.5) |
Analyst recommendations
| Institution |
Analyst |
Recommendation |
Target price |
| Barclays |
Hassan Al-Wakeel |
Overweight |
270 |
| Berenberg |
Victoria Lambert |
Buy |
255 |
| Deutsche Numis |
Kane Slutzkin |
Buy |
300 |
| Jefferies |
James Vane-Tempest |
Buy |
260 |
| JP Morgan |
David Adlington |
Overweight |
309 |
| Panmure Liberum |
Sen Jantet |
Buy |
285 |
| Peel Hunt |
Miles Dixon |
Buy |
293 |
| RBC |
Natalia Webster |
Outperform |
300 |
